With reference to my introductory writeup on ISOTeam dated
17 Jan 2014 (see article http://www.sharesinv.com/articles/2014/01/21/isoteam-%E2%80%93-defensive-recurring-business/),
ISOTeam has soared 51% from $0.390 on 17 Jan 2014 to $0.590 on 27 Feb 2015. Inclusive of the dividend of S$0.01 / share payable
on 14 Nov 2014, ISOTeam
has appreciated a total of 55%.
Having jumped significantly in the course of 13 months, the next question which naturally comes to mind is whether ISOTeam is overvalued. Let’s take a look at the company’s developments since my last writeup.
Record 1HFY15 results
ISOTeam released a sterling set of 1HFY15 results on
12 Feb 2015. 1HFY15 revenue and net profit rose 22% and
92% respectively to S$39.0m and S$4.1m respectively. Gross margins improved
sharply from 16.8% in 1HFY14 to 22.1% in 1HFY15 due to better profit margin of
R&R completed projects. Management believes that gross margins are likely
to be around these levels in the near term. (See Table 1 below)
Table 1: ISOTeam’s financial highlights
Source: Company, financial year ends in June
2HFY15 results likely stronger than 1HFY15
Historically, 2HFY15 results contributed about 55% - 65% for the past two financial years. In addition, ISOTeam has completed four acquisitions in Jan 2015 which are likely to post their maiden contributions to their 2HFY15F results. According to UOB Kayhian, these four acquisitions have a total adjusted net profit of about S$1.5m/year at the time of acquisition.
Strong order books and positive outlook
8 Jan 2015, ISOTeam has an
order book of S$70.4m, to be progressively delivered over the next two years.
It is currently the lowest tenderer for four other projects collectively worth
a total of S$30.9m.
Outlook continues to be bright as there seems to be more projects to be awarded. For example, according to a Straits Time article dated
10 Jan 2015, the Ministry of National Development (MND)
will set aside $20m to upgrade another 9 private estates under its Estate
Upgrading Programme (EUP). EUP includes landscaping, construction of ramps for
wheel chair uses and enhancing parks and playgrounds etc.
According to another Straits Time article dated
11 Sep 2014, the government will expand its
neighbourhood renewal program (“NRP”) to include HDB blocks built between 1990
and 1995. Previously, only HDB blocks built in and before 1989 are entitled for
NRP. In other words, another 100,000 households in more than 1,300 blocks will
benefit from the programme. There will also be more features included in the NRP
such as block repainting and other repairs.
The above measures should bode well for ISOTeam’s business prospects.
Potential beneficiary of general election
Most market watchers are expecting our
’s general election may be held around late 2015
to 1H2016. In view of the preparations to the general election, it is not
unreasonable to assume that there may be more of the aforementioned projects (i.e.
NRP, EUP, upgrading of hawker centers etc) to be rolled out in the near term
which should benefit ISOTeam to a certain extent. Singapore
A greater following & emergence of anchor shareholders
ISOTeam has come a long way since my first writeup in Jan 2014. Besides UOB Kayhian, it has since attracted DMG coverage. In addition, it has been featured more frequently in the media with the latest media release dated
23 Feb 2015 (See http://business.asiaone.com/news/diy-expert-builds-successful-firm)
Besides a greater following from the media and analysts, some reputable names have emerged as substantial shareholders of ISOTeam after my writeup. For example, Nippon Paint (
has increased their stake from 2.6% to 5.9% in Dec 2014. It is noteworthy that
ISOTeam is the exclusive applicator for Nippon Paint ( Singapore).
(You may have read that Mr Goh Cheng
Liang, founder of Nippon Paint South-East Asia Group (Nipsea), is Singapore’s
richest man with a US$8.2b fortune, ahead of Mr Wee Cho Yaw, second richest man
with a US$6.9b fortune.)
Besides Nippon Paint (Singapore), Singapore Tong Teik (Private) Limited, a natural rubber trading company, founded in 1964 and based in Singapore, took a 6.4% stake in ISOTeam in May 2014. For those readers who have followed the news on UE E&C, a construction / property developer, they should be familiar with Singapore Tong Teik (Private) Limited which has acquired a significant stake in UE E&C. Thus, acquisition of a substantial stake in ISOTeam is likely to be in line with Singapore Tong Teik (Private) Limited’s long term business interests.
ISOTeam has completed the following acquisitions in Jan 2015. With reference to Figure 1 below, through the four acquisitions, ISOTeam has gained access to 200 sets of gondolas, 200 sets of boom lift / scissors lifts and increased their painter headcount to 400 painters. In addition, ISOTeam also expanded their capabilities into specialist areas in landscaping and architectural coatings. As a result, this is likely to open doors to new clients and sectors.
Figure 1: Four *acquisitions completed in Jan 2015
* In the latest announcement dated
27 Feb 2015, Accom, Accom International and Rong Shun have been
renamed as ISOTeam C&P Pte. Ltd, ISOTeam Access Pte. Ltd and ISO-Landscape
Online handyman service portal rollout in 3Q CY2015
ISOTeam is rolling out their online handyman service portal in 3Q CY2015 which should provide a one stop solution portal for plumbing, air conditioning, general repairs, tile works etc. This is a step forward to their vision of being a complete building and maintenance team.
Besides the usual risks which you can find in my previous writeup and ISOTeam’s prospectus, here are some of the risks which I deem to be more likely and noteworthy.
Illiquidity is still an issue
Based on its latest annual report 2014 which did not take into account of the recent placement and share issuance, the top 20 shareholders have about 90.4% of ISOTeam’s outstanding shares. Ave 30D and 100D volume amounted to around 285,000 and 212,000 shares respectively. This is not a liquid company where investors can enter or exit quickly.
Rising costs, attributed mainly to labour costs, are likely to rise in the medium to long term as our labour market is likely to be tight. However, in the recently announced budget, the foreign workers’ levies will be held off to next year. This eases rising costs in the short term. Notwithstanding the rising labour costs in the medium to long term, ISOTeam should be able to maintain their gross margins at around 21% due in part to their recent acquisitions and economies of scale. Furthermore, their R&R projects are typically short term in nature around 9-14 months where they should not be too adversely impacted by rising labour costs.
Seemingly high valuations vs. their construction counterparts
ISOTeam trades at an annualised FY15F PE of around 9.6x. This seems pretty high vis-à-vis some of the construction companies. However, ISOTeam’s core business is in building refurbishment and upgrading whereas some of their construction peers focus more on new build construction. Thus, this is not an “apple to apple” comparison. Furthermore, the business demand for building refurbishment and upgrading is also different from new build construction.
According to UOB Kayhian’s estimates, after accounting for the recent acquisitions and placement, ISOTeam is likely to have a strong net cash position of around S$13-15m. Stripping out the net cash position of S$13m, ISOTeam trades at an annualised FY15F PE of around 8.1x.
It is noteworthy that ISOTeam’s financial year end is in June, thus FY15F ends in June 2015. In addition, if ISOTeam continues to register earnings growth in FY16, coupled with a full year contribution of its aforementioned acquisitions (i.e. Accom etc), its PE should trend lower over time.
ISOTeam with the last closing price of S$0.590, is near to its record intraday high of S$0.605 on 18 Feb. Based on Chart 1 below, ISOTeam exhibits a clear uptrend as depicted by its rising exponential moving averages. It has spent the month of February consolidating its gains between S$0.565 – 0.605. Any breakout to the upside / downside with volume expansion has an eventual measured technical target of S$0.645 / 0.525 respectively. As the prevailing trend is up, the probability of an eventual upside breakout outweighs that of a downside break.
Supports: $0.575 / 0.565 / 0.55 – 0.555
Resistances: $0.605 – 0.610 / 0.645 – 0.650
Chart 1: ISOTeam – consolidating after its strong gains
Source: CIMB chart as of 27 Feb 15
Although ISOTeam has appreciated 55% since my last writeup, its defensive and recurring business (mentioned in my previous writeup), potential record FY15F results, more contract wins and analyst coverage may be some of the possible catalysts for its share price. Nevertheless, its lack of liquidity, seemingly high valuations relative to construction companies and sharp share price performance over the course of 13 months may be some noteworthy factors for readers to consider.
*Due to some technical errors, I am not able to post the images of Table 1, Figure 1 and Chart 1 on my blog. U can email me at firstname.lastname@example.org for the complete pdf writeup.
The information contained herein is the writer's personal opinion and provided to you for information only, and is not intended to, or nor will it create/induce the creation of any binding legal relations. The information or opinions provided herein do not constitute an investment advice, an offer or solicitation to subscribe for, purchase or sell the investment product(s) mentioned herein. It does not have any regard to your specific investment objectives, financial situation and any of your particular needs. Accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of this information. Investments are subject to investment risks including possible loss of the principal amount invested. The value of the product and the income from them may fall as well as rise. You may wish to seek advice from an independent financial adviser before making a commitment to purchase or invest in the investment product(s) mentioned herein. In the event that you choose not to do so, you should consider whether the investment product(s) mentioned herein are suitable for you. The writer will not, in any event, be liable to you for any direct/indirect or any other damages of any kind arising from or in connection with your reliance on any information in and/or materials appended herein. The information and/or materials are provided “as is” without warranty of any kind, either express or implied. In particular, no warranty regarding accuracy or fitness for a purpose is given in connection with such information and materials.